forked from idaholab/TEAL
-
Notifications
You must be signed in to change notification settings - Fork 0
/
Copy pathCash_Flow_settings_input_repetitions.xml
184 lines (157 loc) · 6.42 KB
/
Cash_Flow_settings_input_repetitions.xml
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
<Economics verbosity="0"> <!-- "0" all debug output, "1" some output, "100" only errors -->
<Global>
<DiscountRate>0.1</DiscountRate> <!-- %/100 -->
<tax>0.0</tax> <!-- %/100 -->
<inflation>0.00</inflation> <!-- %/100 -->
<ProjectTime> 30 </ProjectTime>
<Indicator name='NPV' target='0'>
GEN|CA
GEN|RE
STOR|CA
STOR|RE
TURB|CA
TURB|RE
TURB|RE2
TURB|RE3
Batt|CA
Batt|RE
Batt|OM
Batt2|CA
Batt2|RE
Batt2|OM
Fixer|CA
Fixer2|CA2
Fixer2|CA3
</Indicator>
</Global>
<!--/////////////////////////////////////////////////////////////////////////-->
<Component name="GEN">
<Life_time>30</Life_time> <!-- years -->
<CashFlows> <!--Capital and recurring costs for PEM generation system -->
<Capex name="CA" tax="false" inflation="none" mult_target="false">
<!--<alpha>-670</alpha>--> <!-- Capital cost per kW -->
<driver>GEN_price</driver>
<alpha>0.0</alpha> <!-- Size in MW -->
<reference>1</reference> <!-- Size in MW -->
<X>1.0</X>
<!-- <depreciation scheme='MACRS'>20</depreciation> -->
</Capex>
<Recurring name="RE" tax="true" inflation="none" mult_target="true">
<alpha>0.0</alpha> <!-- kW/yr. -->
<driver>GEN_OM_FIX_PRICE</driver> <!-- $/kW-year -->
</Recurring>
</CashFlows>
</Component>
<!--/////////////////////////////////////////////////////////////////////////-->
<Component name="STOR">
<Life_time>40</Life_time> <!-- years -->
<CashFlows> <!--Capital and recurring costs for H2 storage system -->
<Capex name="CA" tax="false" inflation="none" mult_target="false">
<driver>Storage_price</driver> <!-- Cost per kg -->
<alpha>0.0</alpha> <!-- Size in kg -->
<reference>1</reference> <!-- Size in kg -->
<X>1.0</X>
<!-- <depreciation scheme='MACRS'>20</depreciation> -->
</Capex>
</CashFlows>
</Component>
<!--/////////////////////////////////////////////////////////////////////////-->
<Component name="TURB">
<Life_time>40</Life_time> <!-- years -->
<CashFlows> <!--Capital and recurring costs for turbine system -->
<Capex name="CA" tax="false" inflation="none" mult_target="false">
<!--<alpha>-550</alpha>--> <!-- Cost per kW -->
<driver>TURB_CAP_PRICE</driver>
<alpha>0.0</alpha> <!-- Size in kW -->
<reference>1</reference> <!-- Size in MW -->
<X>1.0</X>
<!-- <depreciation scheme='MACRS'>20</depreciation> -->
</Capex>
<Recurring name="RE" tax="true" inflation="none" mult_target="true">
<alpha>0.0</alpha> <!-- kW-year -->
<driver>TURB_OM_FIX_PRICE</driver> <!--$/kW-year-->
</Recurring>
<Recurring name="RE2" tax="true" inflation="none" mult_target="true">
<alpha>0.0</alpha> <!-- kWh -->
<driver>turb_om_var_price</driver> <!--$/kWh-->
</Recurring>
<Recurring name="RE3" tax="true" inflation="none" mult_target="true">
<driver>LOSSES</driver> <!-- kW/yr. -->
<alpha>0</alpha> <!-- $/kW-year -->
</Recurring>
</CashFlows>
</Component>
<Component name="Fixer"> <!-- This is just to fix a bug that will be fixed -->
<StartTime>10</StartTime>
<Life_time>40</Life_time>
<CashFlows>
<Capex name="CA" tax="false" inflation="none" mult_target="false">
<alpha>-0.0</alpha> <!-- Size in kW -->
<driver>Batt_price</driver> <!-- Cost per MW -->
<reference>1</reference> <!-- Size in MW -->
<X>1.0</X>
</Capex>
</CashFlows>
</Component>
<Component name="Fixer2"> <!-- This is just to fix a bug that will be fixed -->
<StartTime>11</StartTime>
<Life_time>40</Life_time>
<CashFlows>
<Capex name="CA2" tax="false" inflation="none" mult_target="false">
<alpha>-0.0</alpha> <!-- Size in kW -->
<driver>Batt_OM_FIX_PRICE</driver> <!-- Cost per MW -->
<reference>1</reference> <!-- Size in MW -->
<X>1.0</X>
</Capex>
<Capex name="CA3" tax="false" inflation="none" mult_target="false">
<alpha>-0.0</alpha> <!-- Size in kW -->
<driver>Batt_OM_price</driver> <!-- Cost per MW -->
<reference>1</reference> <!-- Size in MW -->
<X>1.0</X>
</Capex>
</CashFlows>
</Component>
<Component name="Batt">
<Life_time>10</Life_time> <!-- years -->
<Repetitions>1</Repetitions> <!-- 0 means rebuilt until project completion -->
<CashFlows> <!--Capital and recurring costs for battery system -->
<Capex name="CA" tax="false" inflation="none" mult_target="false">
<alpha>1</alpha> <!-- Size in kW -->
<driver>Batt_price</driver> <!-- Cost per MW -->
<reference>1</reference> <!-- Size in MW -->
<X>1.0</X>
<!-- <depreciation scheme='MACRS'>7</depreciation> -->
</Capex>
<Recurring name="OM" tax="true" inflation="none" mult_target="true">
<alpha>1</alpha> <!-- kW/yr. -->
<driver>Batt_OM_FIX_PRICE</driver> <!-- $/kW-year -->
</Recurring>
<Recurring name="RE" tax="true" inflation="none" mult_target="true">
<driver>Batt_OM_price</driver> <!-- $/MWh-year. -->
<alpha>1.0</alpha> <!--MW-yr -->
</Recurring>
</CashFlows>
</Component>
<Component name="Batt2">
<StartTime>10</StartTime>
<Life_time>20</Life_time> <!-- years -->
<Repetitions>1</Repetitions> <!-- 0 means rebuilt until project completion -->
<CashFlows> <!--Capital and recurring costs for battery system -->
<Capex name="CA" tax="false" inflation="none" mult_target="false">
<alpha>1</alpha> <!-- Size in kW -->
<driver>Batt2_price</driver> <!-- Cost per MW -->
<reference>1</reference> <!-- Size in MW -->
<X>1.0</X>
<!-- <depreciation scheme='MACRS'>7</depreciation> -->
</Capex>
<Recurring name="OM" tax="true" inflation="none" mult_target="true">
<alpha>1</alpha> <!-- kW/yr. -->
<driver>Batt2_OM_FIX_PRICE</driver> <!-- $/kW-year -->
</Recurring>
<Recurring name="RE" tax="true" inflation="none" mult_target="true">
<driver>Batt_OM_price</driver> <!-- $/MWh-year. -->
<alpha>1</alpha> <!--MW-yr -->
</Recurring>
</CashFlows>
</Component>
</Economics>